ProChurn LLC
  • Home
  • Insights
  • Research
  • Tools
  • Contact
  • About
Financial Tools & Analytics

Capital Efficiency
Calculators & Intelligence

Analytical tools for capital optimization, healthcare financial modeling, and competitive benchmarking — integrated with real-world data from major healthcare companies.

Capital Optimization

Financial Calculators

Capital Returns

Annualized Return

Normalize any capital return to a 365-day annualized yield for cross-instrument comparison.

Liquidity

Liquidity Window

Model available capital buffer net of operational overhead across a defined deployment window.

Operations

Break-Even Timeline

Months to recover fixed costs given revenue and variable cost structure.

Healthcare RCM

Days in Accounts Receivable

Revenue cycle efficiency metric — measures speed of cash conversion from patient services to collected revenue. Industry benchmark: <50 days.

Healthcare RCM

Net Collection Rate

Percentage of net revenue collected vs. expected after contractual adjustments. Top-performing health systems: 96–98%.

Healthcare Finance

Service Line Contribution Margin

Evaluate whether a hospital service line is contributing positively to organizational margin.

Health Systems

EBITDA Margin Calculator

Benchmark against major health system performance. HCA 2025 adj. EBITDA margin: ~20.6%.

Revenue Strategy

Payer Mix Revenue Impact

Model the revenue delta from a 1% shift in commercial vs. Medicaid volume — the most significant revenue lever in hospital strategy.

Capital Deployment

Simple IRR Estimator

Estimate internal rate of return for a capital investment with uniform annual cash flows.

Company Intelligence

Major Healthcare Company Analysis

Financial performance analysis of five major publicly-traded healthcare companies — sourced from SEC filings, company press releases, and earnings reports. Statistical benchmarking applied to key financial metrics.

$75.6B
2025 Revenue
+7.1%
YoY Revenue Growth
$15.6B
2025 Adj. EBITDA
$6.78B
Net Income 2025

HCA Healthcare (NYSE: HCA) is the largest for-profit hospital operator in the U.S., with 186 hospitals and 2,400+ ambulatory sites. Revenue grew from $70.6B (2024) to $75.6B (2025) — a 7.1% increase driven by same-facility admission growth and state supplemental payment program approvals in Tennessee and other markets.

Adj. EBITDA grew 12.1% year-over-year to $15.6B, reflecting significant operational leverage. Net income of $6.78B ($28.33/diluted share) significantly outpaced the prior year's $5.76B ($22.00/share). The company provided 2026 guidance reflecting continued growth, supported by outpatient surgical volume expansion and labor cost normalization.

Key Ratios (2025)
EBITDA Margin: $15.6B / $75.6B = 20.6%
Net Margin: $6.78B / $75.6B = 9.0%
Revenue CAGR (2021–2025): (75.6/58.7)^(1/4) - 1 = 6.5%
EBITDA Growth YoY: (15.6-13.9)/13.9 = 12.2%
HCA Revenue & EBITDA Trend (2021–2025)
Source: HCA Investor Relations, SEC filings
$400.3B
2024 Revenue
+7.7%
2024 YoY Growth
$34.4B
2024 Operating Income
8.6%
Adj. Operating Margin

UnitedHealth Group (NYSE: UNH) is the largest U.S. health insurer and healthcare services company, comprising UnitedHealthcare (insurance) and Optum (care delivery and analytics). 2024 revenues reached $400.3B — the highest of any healthcare company in the world.

Revenue grew from $371.6B (2023) to $400.3B (2024), led by strong Optum expansion and UnitedHealthcare membership growth. Adjusted operating income was $34.4B (8.6% margin). The 2024 results absorbed an estimated $0.75/share impact from the Change Healthcare cyberattack. Note: UNH reported Q1 2025 revenues of $100.8B (+9.1% YoY).

Key Ratios (2024)
Adj. Operating Margin: $34.4B / $400.3B = 8.6%
Revenue CAGR (2021–2024): (400.3/287.6)^(1/3) - 1 = 11.6%
Q3 2024 Quarterly Run Rate: $100.8B × 4 = ~$403B annualized
UnitedHealth Revenue Trajectory (2020–2024)
Source: SEC filings, Q3/Q4 2024 earnings press releases
$372.8B
2024 Revenue
+4.2%
2024 YoY Growth
$4.59B
2024 Net Income
3.2%
GAAP Operating Margin

CVS Health (NYSE: CVS) operates pharmacy, PBM (Caremark), and managed care (Aetna) segments. 2024 revenues reached $372.8B but operating performance was pressured by elevated medical costs in the Health Care Benefits segment — particularly Medicare Advantage utilization and adverse development from 2024 star ratings.

Operating income declined from $13.7B (2023) to $8.5B (2024) — a 38% drop — primarily from Aetna margin compression. Adjusted EPS fell from $8.85 to $5.42. Q1 2025 showed signs of recovery (+58% YoY adj. EPS), suggesting Medicare Advantage improvements are beginning to flow through. CVS's diversified model (PBM + pharmacy + insurance) provides structural resilience.

Key Ratios (2024)
GAAP Operating Margin: $8.5B / $372.8B = 2.3%
YoY Operating Income Change: (8.5-13.7)/13.7 = -38%
Q1 2025 Recovery Signal: Adj. EPS $2.25 vs. $1.31 prior year = +71.8%
CVS Health: Revenue vs. Operating Income (2021–2024)
Note: 2024 operating income decline driven by Aetna utilization pressure
$175.2B
2024 Revenue
+3.0%
2024 YoY Growth
$6.2B
2024 Operating Gain
5.4%
Q1 2025 Op. Margin

Elevance Health (NYSE: ELV) — formerly Anthem — is one of the largest U.S. managed care organizations serving 45M+ members across commercial, Medicare, and Medicaid. 2024 operating revenue reached $175.2B, with operating gain of $6.2B despite Medicaid headwinds.

Q4 2024 benefit expense ratio rose 320 bps to 92.4%, reflecting Medicaid medical cost trends. Operating gain declined to $0.2B in Q4 2024 vs. $0.8B prior year. However, Q1 2025 showed strong recovery — revenue +15% YoY to $48.8B, driven by Medicare Advantage growth, CarelonRx, and premium yield improvements. CarelonRx (PBM/specialty pharmacy) is emerging as a major earnings diversifier.

Key Ratios
2024 Adj. Operating Margin: $6.3B / $175.2B = 3.6%
Q1 2025 Revenue Growth: ($48.8B - $42.3B) / $42.3B = 15.4%
2024 Full-Year Benefit Expense Ratio: 88.5% (+150bps YoY)
Elevance: Quarterly Revenue & Benefit Expense Ratio
Source: SEC filings, Elevance earnings press releases 2023–2025
$6.0B
2025 Net Income
+10.6%
2025 Revenue Growth
$8.0B
2025 Adj. Income from Ops
$29.84
2025 Adj. EPS

Cigna Group (NYSE: CI) delivered the strongest earnings trajectory among major payers in 2025. Net income of $6.0B exceeded the $3.4B reported in 2024 (which included a one-time non-cash investment loss). Adjusted income from operations grew to $8.0B vs. $7.7B in 2024.

Q4 2025 adjusted revenues rose 10% YoY to $72.5B — outperforming peers. Cigna's PBM-heavy model through Evernorth (Express Scripts) and its lean managed care exposure contributed to superior adjusted earnings momentum relative to CVS and Elevance, both of which faced utilization pressure. Cigna and UnitedHealth Group hold the two largest health insurance market shares.

Key Ratios (2025)
Net Income Growth: ($6.0B - $3.4B) / $3.4B = +76.5%
Adj. EPS 2025: $29.84 vs. $28.70 prior year = +4.0%
Q4 2025 Adj. Revenue Growth: +10% YoY = industry-leading
Cigna: Net Income & Adj. Income from Operations
2022–2025. Source: Cigna full-year earnings release, Feb 2026
Industry Benchmarks

Healthcare Financial Performance Benchmarks

Health System Operating Metrics

Benchmarks for hospital and health system financial performance. Compare your organization's metrics.

Days in Accounts Receivable<45 days (excellent)
Days in Accounts Receivable45–65 days (acceptable)
Days in Accounts Receivable>65 days (needs review)
Net Collection Rate≥96% (top quartile)
Hospital EBITDA Margin (2024)6.8% industry avg.
Hospital EBITDA Margin (2029E)7.6% projected
HCA Adj. EBITDA Margin (2025)20.6% (best-in-class)
Managed Care / Payer Benchmarks

Key performance indicators for managed care organizations and health insurance operations.

Medical Loss Ratio (Commercial)80–85% (target)
Benefit Expense Ratio (MA)88–91% (elevated)
Elevance Benefit Exp. Ratio (2024)88.5% (+150bps)
CVS Aetna Benefit Ratio (Q4 2024)92.4% (+320bps)
UNH Adj. Operating Margin8.6% (2024)
Cigna Net Income Growth (2025)+76.5% YoY
Prior Auth Denial Rate (avg.)~8–12% industry avg.
Capital Efficiency Benchmarks

Capital deployment and return benchmarks applicable across healthcare and financial operations.

Healthcare M&A IRR (typical)12–18% (ambulatory)
RCM Automation ROI18–36 month payback
AI Revenue Cycle Investment3–8x return (3yr)
HCA Revenue CAGR (2021–2025)6.5% sustained
Healthcare Analytics CAGR17.2% (2025–2030)
Cash on Hand (healthy system)>150 days
DRG Reimbursement Reference

Approximate Medicare base reimbursement for high-volume service lines. Not investment advice.

DRGDescriptionApprox. Base
470Major Joint Replacement~$18–22K
291Heart Failure w/ MCC~$17–21K
247PCI w/ Drug Eluting Stent~$28–35K
065Cerebral Infarction w/ MCC~$23–28K
003ECMO / Trach w/ MV 96hrs~$160–195K
190COPD w/ MCC~$10–13K
ProChurn LLC

© 2025 Prochurn LLC · Data sourced from SEC filings, company press releases, and public industry reports. Not investment advice.

0
Skip to Content
.
.